3 Bed House, R2SA, Cardiff, CF5 £760 cashflow/mo
Bwlch Road, Fairwater, Cardiff, CF5 3EF - 1 views - a month ago
R2SA
ROI: 137%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,711 |
Cashflow/mo | £760 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £9,120 |
ROI | 137% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.