1 Bed Flat, R2SA, Romford, RM5 £1,205 cashflow/mo
Hainault Road, Romford, RM5 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 227%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,201 |
Cashflow/mo | £1,205 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £14,460 |
ROI | 227% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.