2 Bed Flat, R2SA, Bedlington, NE22 £176 cashflow/mo
Hartford Hall Estate, Bedlington, Northumberland, NE22 6AG - a month ago
R2SA
ROI: 34%
Cashflows
Nightly rate | £94 |
Occupancy | 70% |
Gross Rent | £2,001 |
| |
Platform fees | £300 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £980 |
Total running costs | £1,821 |
Cashflow/mo | £181 |
| |
Deposit | £1,225 |
Dressing costs | £5,000 |
Total Cash In | £6,225 |
| |
Cashflow/yr | £2,172 |
ROI | 35% |
Payback Period | 35 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.