2 Bed Flat, R2SA, Cambridge, CB24 £890 cashflow/mo
Beagle Court, Cottenham, Cambridge - 1 views - 2 months ago
R2SA
ROI: 167%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,198 |
Cashflow/mo | £889 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £10,668 |
ROI | 167% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.