1 Bed Flat, R2SA, Wembley, HA0 £1,282 cashflow/mo
Aylesbury House, Hatton Road, Wembley - a month ago
R2SA
Quick Payback
ROI: 225%
Cashflows
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,024 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,744 |
Cashflow/mo | £1,280 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £15,360 |
ROI | 224% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.