1 Bed Flat, R2SA, London, N5 £1,287 cashflow/mo
Kelvin Road, London, N5 - 1 views - 19 days ago
R2SA
Quick Payback
ROI: 216%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £182 |
Occupancy | 78% |
Gross Rent | £4,327 |
| |
Platform fees | £649 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,039 |
Cashflow/mo | £1,288 |
| |
Deposit | £2,134 |
Dressing costs | £5,000 |
Total Cash In | £7,134 |
| |
Cashflow/yr | £15,456 |
ROI | 217% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.