2 Bed Flat, R2SA, Cardiff, CF5 £894 cashflow/mo
Flat 3, 29 Egerton Street, Cardiff, CF5 1RF - 19 days ago
R2SA
ROI: 174%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 64% |
Gross Rent | £3,041 |
| |
Platform fees | £456 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,147 |
Cashflow/mo | £894 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £10,728 |
ROI | 174% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.