2 Bed Flat, R2SA, Cardiff, CF5 £949 cashflow/mo
Flat 3, 29 Egerton Street, Cardiff, CF5 1RF - 1 views - a month ago
R2SA
ROI: 185%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 64% |
Gross Rent | £3,041 |
| |
Platform fees | £456 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £2,092 |
Cashflow/mo | £949 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £11,388 |
ROI | 185% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.