2 Bed Flat, R2SA, Isleworth, TW7 £883 cashflow/mo
South Street, Isleworth, TW7 - 1 views - a month ago
R2SA
ROI: 133%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £214 |
Occupancy | 70% |
Gross Rent | £4,556 |
| |
Platform fees | £683 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,450 |
Total running costs | £3,674 |
Cashflow/mo | £883 |
| |
Deposit | £2,942 |
Dressing costs | £5,000 |
Total Cash In | £7,942 |
| |
Cashflow/yr | £10,596 |
ROI | 133% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.