2 Bed Flat, R2SA, London, N20 £1,576 cashflow/mo
Manor Court, York Way, London, N20 - 3 views - a month ago
R2SA
Quick Payback
ROI: 278%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £211 |
Occupancy | 70% |
Gross Rent | £4,493 |
| |
Platform fees | £674 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,695 |
Total running costs | £2,909 |
Cashflow/mo | £1,583 |
| |
Deposit | £1,800 |
Dressing costs | £5,000 |
Total Cash In | £6,800 |
| |
Cashflow/yr | £18,996 |
ROI | 279% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.