2 Bed Flat, R2SA, Leeds, LS18 £547 cashflow/mo
Horsforth Mill, Low Lane, Horsforth, LS18 - 1 views - a month ago
R2SA
ROI: 103%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,874 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,322 |
Cashflow/mo | £553 |
| |
Deposit | £1,355 |
Dressing costs | £5,000 |
Total Cash In | £6,355 |
| |
Cashflow/yr | £6,636 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.