2 Bed Flat, R2SA, Liverpool, L3 £1,327 cashflow/mo
Alexandra Tower, 19 Princes Parade, Liverpool - 1 views - a month ago
R2SA
Quick Payback
ROI: 256%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £192 |
Occupancy | 58% |
Gross Rent | £3,368 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £2,041 |
Cashflow/mo | £1,327 |
| |
Deposit | £1,210 |
Dressing costs | £5,000 |
Total Cash In | £6,210 |
| |
Cashflow/yr | £15,924 |
ROI | 256% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.