1 Bed Flat, R2SA, London, E1W £915 cashflow/mo
Brodlove Lane, LONDON - 2 views - 2 months ago
R2SA
ROI: 159%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 75% |
Gross Rent | £3,498 |
| |
Platform fees | £525 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,525 |
Total running costs | £2,590 |
Cashflow/mo | £907 |
| |
Deposit | £1,900 |
Dressing costs | £5,000 |
Total Cash In | £6,900 |
| |
Cashflow/yr | £10,884 |
ROI | 158% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.