5 Bed Flat, R2SA, Edinburgh, EH1 £1,058 cashflow/mo
55P Hunter Square, Edinburgh, EH1 1QW - 2 months ago
R2SA
ROI: 154%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,995 |
Total running costs | £4,347 |
Cashflow/mo | £1,061 |
| |
Deposit | £3,250 |
Dressing costs | £5,000 |
Total Cash In | £8,250 |
| |
Cashflow/yr | £12,732 |
ROI | 154% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.