2 Bed Flat, R2SA, New Malden, KT3 £670 cashflow/mo
South Lane, New Malden, KT3 - 19 days ago
R2SA
ROI: 114%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,795 |
Total running costs | £2,866 |
Cashflow/mo | £669 |
| |
Deposit | £2,071 |
Dressing costs | £5,000 |
Total Cash In | £7,071 |
| |
Cashflow/yr | £8,028 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.