3 Bed Flat, R2SA, Penicuik, EH26 £1,978 cashflow/mo
Bellerophon Drive, Penicuik, Midlothian, EH26 - 19 days ago
R2SA
Quick Payback
ROI: 357%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £208 |
Occupancy | 70% |
Gross Rent | £4,429 |
| |
Platform fees | £664 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,455 |
Cashflow/mo | £1,974 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £23,688 |
ROI | 356% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.