1 Bed Flat, R2SA, London, SW1 £1,080 cashflow/mo
Consort Rise House, London, SW1W - 2 views - 2 months ago
R2SA
ROI: 160%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £208 |
Occupancy | 80% |
Gross Rent | £5,077 |
| |
Platform fees | £762 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £4,002 |
Cashflow/mo | £1,075 |
| |
Deposit | £3,115 |
Dressing costs | £5,000 |
Total Cash In | £8,115 |
| |
Cashflow/yr | £12,900 |
ROI | 159% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.