1 Bed Flat, R2SA, Stratford-upon-Avon, CV37 £1,762 cashflow/mo
Dark Lane Tiddington CV37 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 423%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,065 |
Cashflow/mo | £1,767 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £21,204 |
ROI | 424% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.