2 Bed Flat, R2SA, Cardiff, CF11 £1,974 cashflow/mo
Ffordd James McGhan, Cardiff - 21 days ago
R2SA
Quick Payback
ROI: 377%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,228 |
| |
Platform fees | £634 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,075 |
Total running costs | £2,250 |
Cashflow/mo | £1,978 |
| |
Deposit | £1,275 |
Dressing costs | £5,000 |
Total Cash In | £6,275 |
| |
Cashflow/yr | £23,736 |
ROI | 378% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.