2 Bed Bungalow, R2SA, Harlow, CM18 £153 cashflow/mo
Berecroft, Harlow, CM18 - 3 views - 2 months ago
R2SA
ROI: 28%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £121 |
Occupancy | 67% |
Gross Rent | £2,469 |
| |
Platform fees | £370 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,311 |
Cashflow/mo | £158 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £1,896 |
ROI | 29% |
Payback Period | 42 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.