2 Bed Flat, R2SA, Epping, CM16 £-674 cashflow/mo
The Heights, Forest Drive, Theydon Bois, Epping, Essex, CM16 7EF - 2 months ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £92 |
Occupancy | 70% |
Gross Rent | £1,959 |
| |
Platform fees | £294 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,795 |
Total running costs | £2,629 |
Cashflow/mo | £-670 |
| |
Deposit | £2,071 |
Dressing costs | £5,000 |
Total Cash In | £7,071 |
| |
Cashflow/yr | £-8,040 |
ROI | -114% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.