5 Bed Detached House, R2SA, Newcastle, ST5 £956 cashflow/mo
Thistleberry Ave, Newcastle-under-Lyme, ST5 - a month ago
R2SA
ROI: 164%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,123 |
Total running costs | £3,302 |
Cashflow/mo | £956 |
| |
Deposit | £2,000 |
Dressing costs | £5,000 |
Total Cash In | £7,000 |
| |
Cashflow/yr | £11,472 |
ROI | 164% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.