4 Bed Terraced House, R2SA, Stoke-on-Trent, ST4 £999 cashflow/mo
Raleigh Close, Trent Vale, ST4 - 1 views - 2 months ago
R2SA
ROI: 182%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,080 |
Total running costs | £3,259 |
Cashflow/mo | £999 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £11,988 |
ROI | 182% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.