2 Bed Terraced House, R2SA, Maidstone, ME15 £1,422 cashflow/mo
Orchard Street, Maidstone, Kent, ME15 6NR - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 270%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £172 |
Occupancy | 70% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,240 |
Cashflow/mo | £1,422 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £17,064 |
ROI | 270% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.