3 Bed Terraced House, R2SA, Norwich, NR12 £1,094 cashflow/mo
Jeckells Road, Stalham, NR12 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 200%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,330 |
Cashflow/mo | £1,098 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £13,176 |
ROI | 201% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.