1 Bed Flat, R2SA, Cardiff, CF24 £1,600 cashflow/mo
Mackintosh Place, Roath, Cardiff - 3 views - a month ago
R2SA
Quick Payback
ROI: 325%
Cashflows
AI score: 72/100. This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £810 |
Total running costs | £1,871 |
Cashflow/mo | £1,600 |
| |
Deposit | £910 |
Dressing costs | £5,000 |
Total Cash In | £5,910 |
| |
Cashflow/yr | £19,200 |
ROI | 325% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.