3 Bed Flat, R2SA, London, W3 £1,485 cashflow/mo
The Ridgeway, London, W3 - a month ago
R2SA
Quick Payback
ROI: 222%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,499 |
Total running costs | £3,838 |
Cashflow/mo | £1,485 |
| |
Deposit | £3,030 |
Dressing costs | £5,000 |
Total Cash In | £8,030 |
| |
Cashflow/yr | £17,820 |
ROI | 222% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.