2 Bed Semi-Detached House, R2SA, Pudsey, LS28 £561 cashflow/mo
Rushton Street, Calverley, Pudsey, West Yorkshire - 2 months ago
R2SA
ROI: 106%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,970 |
Cashflow/mo | £563 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £6,756 |
ROI | 107% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.