3 Bed Detached House, R2SA, Abergele, LL22 £1,682 cashflow/mo
Llanfairtalhaiarn - 23 days ago
R2SA
Quick Payback
ROI: 306%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £207 |
Occupancy | 65% |
Gross Rent | £4,082 |
| |
Platform fees | £612 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,403 |
Cashflow/mo | £1,679 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £20,148 |
ROI | 305% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.