1 Bed Flat, R2SA, London, NW2 £1,535 cashflow/mo
St Pauls Avenue, Willesden Green - 23 days ago
R2SA
Quick Payback
ROI: 368%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,651 |
Total running costs | £2,849 |
Cashflow/mo | £1,537 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £18,444 |
ROI | 369% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.