1 Bed Flat, R2SA, Cambridge, CB25 £471 cashflow/mo
Greenside, Flat 5 - a month ago
R2SA
ROI: 90%
Cashflows
Nightly rate | £116 |
Occupancy | 70% |
Gross Rent | £2,470 |
| |
Platform fees | £370 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £2,006 |
Cashflow/mo | £464 |
| |
Deposit | £1,263 |
Dressing costs | £5,000 |
Total Cash In | £6,263 |
| |
Cashflow/yr | £5,568 |
ROI | 89% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.