2 Bed Terraced House, R2SA, Cambridge, CB24 £518 cashflow/mo
The Rowans, Milton, Cambridge - a month ago
R2SA
ROI: 96%
Cashflows
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,140 |
Cashflow/mo | £522 |
| |
Deposit | £1,494 |
Dressing costs | £5,000 |
Total Cash In | £6,494 |
| |
Cashflow/yr | £6,264 |
ROI | 96% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.