1 Bed Flat, R2SA, London, E9 £1,016 cashflow/mo
Loddiges Road, Hackney, London, E9 - 4 views - 2 months ago
R2SA
ROI: 177%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 77% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,640 |
Cashflow/mo | £1,022 |
| |
Deposit | £1,904 |
Dressing costs | £5,000 |
Total Cash In | £6,904 |
| |
Cashflow/yr | £12,264 |
ROI | 178% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.