3 Bed Flat, R2SA, Narberth, SA67 £-120 cashflow/mo
Narberth - 1 views - 2 months ago
R2SA
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £84 |
Occupancy | 70% |
Gross Rent | £1,789 |
| |
Platform fees | £268 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £1,904 |
Cashflow/mo | £-115 |
| |
Deposit | £1,295 |
Dressing costs | £5,000 |
Total Cash In | £6,295 |
| |
Cashflow/yr | £-1,380 |
ROI | -22% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.