2 Bed Flat, R2SA, Cardiff, CF11 £1,301 cashflow/mo
North Clive Street, Cardiff(City), CF11 - a month ago
R2SA
Quick Payback
ROI: 252%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,042 |
Cashflow/mo | £1,301 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £15,612 |
ROI | 252% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.