1 Bed Flat, R2SA, Oxford, OX2 £915 cashflow/mo
Cumnor Hill, Oxford - 1 views - 2 months ago
R2SA
ROI: 167%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,385 |
Cashflow/mo | £915 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £10,980 |
ROI | 167% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.