1 Bed Flat, R2SA, Dover, CT16 £1,570 cashflow/mo
Castle Street, Dover - a month ago
R2SA
Quick Payback
ROI: 312%
Cashflows
Nightly rate | £190 |
Occupancy | 61% |
Gross Rent | £3,511 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,942 |
Cashflow/mo | £1,569 |
| |
Deposit | £1,033 |
Dressing costs | £5,000 |
Total Cash In | £6,033 |
| |
Cashflow/yr | £18,828 |
ROI | 312% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.