1 Bed Flat, R2SA, New Malden, KT3 £1,065 cashflow/mo
63-67 Kingston Road, New Malden - a month ago
R2SA
ROI: 190%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,471 |
Cashflow/mo | £1,064 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £12,768 |
ROI | 190% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.