2 Bed Flat, R2SA, Bristol, BS16 £703 cashflow/mo
Flat 3, Staple Hill House, 103-105 Staple Hill Road, Bristol - 1 views - 2 months ago
R2SA
ROI: 132%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,874 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,172 |
Cashflow/mo | £703 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £8,436 |
ROI | 132% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.