1 Bed Flat, R2SA, Cambridge, CB1 £1,376 cashflow/mo
Mill Road, Cambridge - a month ago
R2SA
Quick Payback
ROI: 264%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,055 |
Cashflow/mo | £1,373 |
| |
Deposit | £1,265 |
Dressing costs | £5,000 |
Total Cash In | £6,265 |
| |
Cashflow/yr | £16,476 |
ROI | 263% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.