3 Bed Flat, R2SA, Edinburgh, EH3 £1,750 cashflow/mo
Morrison Street, Edinburgh, Midlothian - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 244%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £243 |
Occupancy | 70% |
Gross Rent | £5,174 |
| |
Platform fees | £776 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,416 |
Cashflow/mo | £1,757 |
| |
Deposit | £3,600 |
Dressing costs | £5,000 |
Total Cash In | £8,600 |
| |
Cashflow/yr | £21,084 |
ROI | 245% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.