1 Bed Flat, R2SA, Uxbridge, UB8 £540 cashflow/mo
Panorama Apartments, Harefield Road, Uxbridge, UB8 - 1 views - 2 months ago
R2SA
ROI: 98%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 55% |
Gross Rent | £2,794 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,259 |
Cashflow/mo | £534 |
| |
Deposit | £1,586 |
Dressing costs | £5,000 |
Total Cash In | £6,586 |
| |
Cashflow/yr | £6,408 |
ROI | 97% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.