3 Bed Semi-Detached House, R2SA, Newcastle upon Tyne, NE12 £85 cashflow/mo
Edgemount, Killingworth - 2 months ago
R2SA
ROI: 17%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £90 |
Occupancy | 70% |
Gross Rent | £1,916 |
| |
Platform fees | £287 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,828 |
Cashflow/mo | £88 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £1,056 |
ROI | 17% |
Payback Period | 69 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.