1 Bed Flat, R2SA, London, W9 £1,488 cashflow/mo
Portnall Road,
Maida Vale, W9 - 2 months ago
R2SA
Quick Payback
ROI: 245%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 79% |
Gross Rent | £4,566 |
| |
Platform fees | £685 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,075 |
Cashflow/mo | £1,490 |
| |
Deposit | £2,279 |
Dressing costs | £5,000 |
Total Cash In | £7,279 |
| |
Cashflow/yr | £17,880 |
ROI | 246% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.