1 Bed Flat, R2SA, Walton-on-Thames, KT12 £-62 cashflow/mo
Molesey Road, Walton-On-Thames, Surrey, KT12 - a month ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £81 |
Occupancy | 70% |
Gross Rent | £1,725 |
| |
Platform fees | £259 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,794 |
Cashflow/mo | £-69 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £-828 |
ROI | -14% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.