3 Bed Detached House, R2SA, Linlithgow, EH49 £1,375 cashflow/mo
Acredales, Linlithgow, West Lothian, EH49 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 244%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,700 |
Cashflow/mo | £1,366 |
| |
Deposit | £1,750 |
Dressing costs | £5,000 |
Total Cash In | £6,750 |
| |
Cashflow/yr | £16,392 |
ROI | 243% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.