2 Bed Flat, R2SA, Worthing, BN14 £676 cashflow/mo
South Farm Road, WORTHING - 24 days ago
R2SA
ROI: 127%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,839 |
| |
Platform fees | £426 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,166 |
Cashflow/mo | £673 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £8,076 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.