1 Bed Flat, R2SA, Wembley, HA0 £1,948 cashflow/mo
Harrow Road, Marnham Court, HA0 - 2 views - 24 days ago
R2SA
Quick Payback
ROI: 357%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,567 |
Cashflow/mo | £1,946 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £23,352 |
ROI | 356% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.