2 Bed Flat, R2SA, Epsom, KT19 £479 cashflow/mo
Revere Way, Epsom, KT19 9RJ - 2 months ago
R2SA
ROI: 82%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £127 |
Occupancy | 80% |
Gross Rent | £3,071 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,601 |
Cashflow/mo | £470 |
| |
Deposit | £1,990 |
Dressing costs | £5,000 |
Total Cash In | £6,990 |
| |
Cashflow/yr | £5,640 |
ROI | 81% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.