2 Bed Terraced House, R2SA, Cambridge, CB24 £542 cashflow/mo
Woodlark Drive, Cottenham - a month ago
R2SA
ROI: 100%
Cashflows
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,231 |
Cashflow/mo | £537 |
| |
Deposit | £1,471 |
Dressing costs | £5,000 |
Total Cash In | £6,471 |
| |
Cashflow/yr | £6,444 |
ROI | 100% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.