2 Bed Terraced House, R2SA, Cardiff, CF5 £1,092 cashflow/mo
Coedriglan Drive, Cardiff - 24 days ago
R2SA
Quick Payback
ROI: 211%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,124 |
Cashflow/mo | £1,099 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £13,188 |
ROI | 213% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.